Evaluation of the Feasibility of Capital Participation Plan by Bangli Regency Government to PT. BPR Bank Daerah Bangli in 2023
Journal Title: Journal of Economics, Finance and Management Studies - Year 2024, Vol 7, Issue 09
Abstract
This study aims to evaluate the feasibility of investment in capital participation by the Bangli Regency Government in PT BPR Bank Daerah Bangli for the period 2022-2026. This evaluation uses financial analysis methods including Payback Period, Net Present Value (NPV), and Internal Rate of Return (IRR). Based on the results of the analysis, it is known that the capital investment of Rp13 billion during the period generates significant cash flows, with a Payback Period of 4 years and 5.29 months. This shows that the investment capital can be returned faster than the planned investment duration of 5 years, thus indicating that this investment is feasible. The NPV calculation shows a positive value of Rp603,879,838, which indicates that this investment is profitable and provides added economic value to the Bangli Regency Government. Meanwhile, the IRR calculation result of 5.20% also shows that this investment provides a higher rate of return than the cost of capital. Thus, the combination of a positive NPV and an adequate IRR indicates that this investment project is economically feasible and can contribute positively to local finances. The projected profits earned during the analysis period show an increasing trend each year, further strengthening the potential sustainability of this investment. The profit received as dividends in 2022 was recorded at Rp2.71 billion and increased to Rp3.47 billion in 2026. In addition to providing a decent return for the government, this investment also has the potential to increase Regional Original Revenue (PAD) and support other regional development programs. Therefore, the Bangli Regency Government's capital participation in PT BPR Bank Daerah Bangli is considered a strategic step that is low risk but provides significant benefits.
Authors and Affiliations
I Komang Putra , I Ketut Darma,
The Influence of Hedonistic Lifestyle, Brand Image and Product Quality on Iphone Product Purchase Decisions
In the era of disruption like today, it can be said that technology has become a basic need. Through the use of technology, communication processes and information delivery can be carried out easily. This has an impact o...
What Explains Differences in Early Child Development Between Urban and Rural Areas in Cameroun?
The objective of this paper is to identify factors that determine the difference in early child development between urban and rural areas of Cameroon. We have used the Fairlie (2005) decomposition method and the data col...
Evaluation of the Effect of Thermal Comfort in PMV-Method Classrooms on Teacher Work Stress Levels in the Dry Tropics (Study at Beru Elementary School, Sikka Regency)
This study aims to evaluate the effect of classroom thermal comfort on the level of teacher work stress in a dry tropical region (Study at SDI Beru, Sikka Regency), using the PMV (Predicted Mean Vote) method. Thermal com...
A Research Study to Identify the Post-Pandemic Key Success Factor (KSF) of Hoteliers in Bangkok
The insurgence of the COVID-19 pandemic led to the dramatic decline of the hospitality business operation, with over 74% decline in revenue amidst global hotel owners. As of 2021, 20% of the hotels in Thailand experience...
Real Estate Investment Capitalization Issues in Emerging Markets: Reflection on Capital Market Instruments
In spite of the potentials of the capital market, one wonders why the Nigerian real estate developer has not resorted to the use of capital market instruments for real estate financing. In light of the potentials of thes...