Financial Analysis for Land Reinforcement Project to Optimize Dump Capacity INL Pit Case: Coal Mining Company PT. XYZ East Kalimantan
Journal Title: International Journal of Current Science Research and Review - Year 2024, Vol 7, Issue 01
Abstract
PT XYZ, a leading coal mining company in Indonesia located in East Kalimantan, boasts a production capacity of 55 million tonnes annually. Engaging in coal mining and sales for domestic and international clients across diverse industrial sectors, PT XYZ’s INL Area plays a pivotal role in its production for the next eight years, producing low-quality coal with an average calorific value of 4200 Kcal/kg GAR. As a cost leadership business, the company prioritizes cost efficiency, particularly in fuel consumption, notably for overburden movement. To enhance efficiency, PT XYZ explores the optimization of the distance from the mining front of the INL pit to the waste dump. A financial analysis case study compares two scenarios using a financial model: Scenario A, utilizing the recent waste dump with a cycle time of approximately 6.7 km, and Scenario B, proposing a new waste dump design with an investment in borepile reinforcement to accommodate overburden removal for the INL pit, resulting in a reduced cycle time of around 5 km. The financial model assesses feasibility parameters such as NPV, IRR, PI, and PBP between the scenarios, conducting scenario analysis to measure project success probability and identify significant variables affecting project feasibility. A Rsik Analysis on the project considers coal price realization and fuel consumption as key variables influencing the project’s value. The recommended option is Scenario B, presenting higher value for PT XYZ, with an investment in borepile reinforcement yielding a potential NPV of around $144.24 million, an IRR of 33%, and a PBV of 4.2 years.
Authors and Affiliations
Mardianti . , Yunieta Anny Nainggolan,
Keywords
Related Articles
- EP ID EP729547
- DOI 10.47191/ijcsrr/V7-i1-68
- Views 36
- Downloads 0
Evaluating the Academic Enhancement Program on Business Students' Outcome
This research examines the academic enhancement programs in the seven business programs conducted under the STREAM. Results indicate a statistically significant positive relationship between post-test performance and suc...
Analysis of the Effectiveness of Internal Control Systems on Regional Financial Management in the North Maluku Provincial Government
This study examines the performance of the Internal Control System (ICS) in the management of regional finance in the North Maluku Provincial Government. The research employed a descriptive qualitative methodology, utili...
Quality Service of The Online Integrated Referral Information System in The Emergency Department of RSUD Bahteramas Southeast Sulawesi Province
The Integrated Referral System (Sisrute) is important in the referral system for patients who need emergency services. This study aims to determine the quality of the Sisrute IGD service at Bahteramas Hospital through qu...
The Model “SMART”- an Innovation for Achieving Future Success in TVET Students: An Empirical study
The “SMART” school innovation project represents a significant advancement in addressing the challenges faced by students in technical vocational education and training (TVET) programs, particularly concerning their math...
Analysis of Rainwater Availability and Water Requirements in the Amarasi District Area Kupang Regency
The hydrological conditions of the Amarasi District, Kupang Regency have 3-4 wet months and 8-9 dry months according to Oldeman’s classification. Annual rainfall in the last ten years shows the lowest rainfall was 1,461m...