Financial Analysis for Land Reinforcement Project to Optimize Dump Capacity INL Pit Case: Coal Mining Company PT. XYZ East Kalimantan
Journal Title: International Journal of Current Science Research and Review - Year 2024, Vol 7, Issue 01
Abstract
PT XYZ, a leading coal mining company in Indonesia located in East Kalimantan, boasts a production capacity of 55 million tonnes annually. Engaging in coal mining and sales for domestic and international clients across diverse industrial sectors, PT XYZ’s INL Area plays a pivotal role in its production for the next eight years, producing low-quality coal with an average calorific value of 4200 Kcal/kg GAR. As a cost leadership business, the company prioritizes cost efficiency, particularly in fuel consumption, notably for overburden movement. To enhance efficiency, PT XYZ explores the optimization of the distance from the mining front of the INL pit to the waste dump. A financial analysis case study compares two scenarios using a financial model: Scenario A, utilizing the recent waste dump with a cycle time of approximately 6.7 km, and Scenario B, proposing a new waste dump design with an investment in borepile reinforcement to accommodate overburden removal for the INL pit, resulting in a reduced cycle time of around 5 km. The financial model assesses feasibility parameters such as NPV, IRR, PI, and PBP between the scenarios, conducting scenario analysis to measure project success probability and identify significant variables affecting project feasibility. A Rsik Analysis on the project considers coal price realization and fuel consumption as key variables influencing the project’s value. The recommended option is Scenario B, presenting higher value for PT XYZ, with an investment in borepile reinforcement yielding a potential NPV of around $144.24 million, an IRR of 33%, and a PBV of 4.2 years.
Authors and Affiliations
Mardianti . , Yunieta Anny Nainggolan,
Keywords
Related Articles
- EP ID EP729547
- DOI 10.47191/ijcsrr/V7-i1-68
- Views 47
- Downloads 0
The Efforts of Arab and Muslim Scientists in Pharmacy, Practically and Theoretically - Treating Poisons as an Example
Pharmacy is considered a science and a profession in all human civilizations. Toxic substances are considered health problems that many people face and require prevention and treatment. Arabs and Muslims, in general, hav...
The Migration of Organic Chlorine Pesticide Residues in the Composition of the Soil Samples from Mirzaabad, Gulistan and Boyovut Districts of Syrdarya Region
The thin layer chromatography gas chromatography ECD detector was employed to evaluate soil samples and wheat stalks collected during the spring season for the presence of chlorine organic pesticides, namely DDT, DDE, DD...
Relationship between Body Condition and Colostrum Production in Crossbred Friesian Holstein Dairy Cattle: A Case Study at KUD Anjasmoro Dairy Farm
This study aims to evaluate the relationship between the body condition of crossbred Friesian Holstein (PFH) dairy cattle and colostrum production, focusing on Body Condition Score (BCS) and vital statistics such as ches...
Physicochemical Characteristics of Mocaf Flour and Rice Flour-Based Gluten-Free Cookies
This study investigated the effects of mocaf flour (modified cassava flour) concentration and baking temperature on the surface structure, color, moisture content, and hardness of gluten-free cookies. Cookies were prepar...
Workplace Learning and Collaborative Learning: Insights and Applications in Azerbaijan’s Education System
This article explores the significance of workplace learning and collaborative learning, focusing on their applications within Azerbaijan’s education system. By analyzing global best practices and local contexts, the art...