Financial Analysis for Land Reinforcement Project to Optimize Dump Capacity INL Pit Case: Coal Mining Company PT. XYZ East Kalimantan
Journal Title: International Journal of Current Science Research and Review - Year 2024, Vol 7, Issue 01
Abstract
PT XYZ, a leading coal mining company in Indonesia located in East Kalimantan, boasts a production capacity of 55 million tonnes annually. Engaging in coal mining and sales for domestic and international clients across diverse industrial sectors, PT XYZ’s INL Area plays a pivotal role in its production for the next eight years, producing low-quality coal with an average calorific value of 4200 Kcal/kg GAR. As a cost leadership business, the company prioritizes cost efficiency, particularly in fuel consumption, notably for overburden movement. To enhance efficiency, PT XYZ explores the optimization of the distance from the mining front of the INL pit to the waste dump. A financial analysis case study compares two scenarios using a financial model: Scenario A, utilizing the recent waste dump with a cycle time of approximately 6.7 km, and Scenario B, proposing a new waste dump design with an investment in borepile reinforcement to accommodate overburden removal for the INL pit, resulting in a reduced cycle time of around 5 km. The financial model assesses feasibility parameters such as NPV, IRR, PI, and PBP between the scenarios, conducting scenario analysis to measure project success probability and identify significant variables affecting project feasibility. A Rsik Analysis on the project considers coal price realization and fuel consumption as key variables influencing the project’s value. The recommended option is Scenario B, presenting higher value for PT XYZ, with an investment in borepile reinforcement yielding a potential NPV of around $144.24 million, an IRR of 33%, and a PBV of 4.2 years.
Authors and Affiliations
Mardianti . , Yunieta Anny Nainggolan,
The Impact of Perceived Value and Attitude towards Purchase Intention at Sambel Branding Restaurant
Sambal is a traditional Indonesian spice that has been an essential component of Indonesian cuisine for centuries. Today, it is considered a staple spice in all Indonesian dishes. The popularity of sambal has attracted m...
Coping Stress Strategies to Reducing Work and Home Demands to Job Burnout Woman Nurses
Work and home demand increasing job burnout for woman nurses. The important coping stress strategies are to reduce job burnout. This study aimed to determine the relationship between work and home demand to job burnout,...
Bibliometric Analysis: Research Trends in Creative Thinking Behavior in Learning
The ability to think outside the box, create something that has never existed before, and apply knowledge and skills creatively and inventively. Effective learning activities require a balance between several aspects, na...
Enhancing Community Participation in Corporate Social Responsibility Activities at PT. Prima Bara Nusantara through Improved Decision-Making Process
Corporate Social Responsibility (CSR) is crucial for companies that have a substantial ecological footprint, such as coal mining in Indonesia. PT. PBN strives to achieve a harmonious combination of responsible behaviors...
Leveraging Electronic Health Records (EHR) for Enhanced Patient Care
This study analyzes how electronic health records (EHR) can be utilized to enhance patient care. The objectives of the study are to; design predictive models to recognize patients are risk of developing some specific con...