Financial Analysis for Land Reinforcement Project to Optimize Dump Capacity INL Pit Case: Coal Mining Company PT. XYZ East Kalimantan
Journal Title: International Journal of Current Science Research and Review - Year 2024, Vol 7, Issue 01
Abstract
PT XYZ, a leading coal mining company in Indonesia located in East Kalimantan, boasts a production capacity of 55 million tonnes annually. Engaging in coal mining and sales for domestic and international clients across diverse industrial sectors, PT XYZ’s INL Area plays a pivotal role in its production for the next eight years, producing low-quality coal with an average calorific value of 4200 Kcal/kg GAR. As a cost leadership business, the company prioritizes cost efficiency, particularly in fuel consumption, notably for overburden movement. To enhance efficiency, PT XYZ explores the optimization of the distance from the mining front of the INL pit to the waste dump. A financial analysis case study compares two scenarios using a financial model: Scenario A, utilizing the recent waste dump with a cycle time of approximately 6.7 km, and Scenario B, proposing a new waste dump design with an investment in borepile reinforcement to accommodate overburden removal for the INL pit, resulting in a reduced cycle time of around 5 km. The financial model assesses feasibility parameters such as NPV, IRR, PI, and PBP between the scenarios, conducting scenario analysis to measure project success probability and identify significant variables affecting project feasibility. A Rsik Analysis on the project considers coal price realization and fuel consumption as key variables influencing the project’s value. The recommended option is Scenario B, presenting higher value for PT XYZ, with an investment in borepile reinforcement yielding a potential NPV of around $144.24 million, an IRR of 33%, and a PBV of 4.2 years.
Authors and Affiliations
Mardianti . , Yunieta Anny Nainggolan,
Keywords
Related Articles
- EP ID EP729547
- DOI 10.47191/ijcsrr/V7-i1-68
- Views 44
- Downloads 0
Workplace Learning and Collaborative Learning: Insights and Applications in Azerbaijan’s Education System
This article explores the significance of workplace learning and collaborative learning, focusing on their applications within Azerbaijan’s education system. By analyzing global best practices and local contexts, the art...
Diabetes Leading to Kidney Disease: A Review
Diabetes mellitus is a chronic metabolic disorder characterized by hyperglycemia, and it represents a significant risk factor for the development and progression of kidney disease. This review aims to elucid...
An Evaluation and Proposed Strategies for PT XYZ Tbk’s Green Bond
Environmentally friendly projects could be funded by green bond. The most recent company that issued green bond is PT XYZ Tbk. The company has 112.2 MW gap to their hydro power plant capacity target. Moreover, the green...
Development of Marketing Strategies with Digital Enhancements to Increase Patients’ Buying Decision in a Fertility Center
Infertility is a significant global concern, affecting a substantial portion of the adult population. Defined as the inability of a married couple to achieve pregnancy after 12 months of regular unprotected intercourse,...
Design and Construction of Thermal Overload Relay (Siemens 3ua50) Based on Arduino Uno
A Thermal Overload Relay (TOR) is a device in an electric motor protection system designed to safeguard the motor from damage due to overheating or overcurrent. This research discusses the design and implementation of a...